Balance Sheet

Download financial tables as an Excel-file

 

Balance sheet - Full year

MSEK20192018201720162015
ASSETS     
      
Non-current assets     
Intangible assets391,7206,8211,5211,9211,3
Property, plant and equipment128,4131,8152,5157,5129,5
Leased assets46,9----
Financial assets3,43,84,14,42,7
Deferred tax assets27,625,123,718,617,7
Total non-current assets598,0367,4391,8392,4361,2
      
Current assets     
Inventories287,9212,6203,1198,8185,8
Other current assets211,7194,7207,3181,1198,4
 131,1215,5156,032,346,1
TOTAL ASSETS1 228,8990,2958,2804,6791,5
      
EQUITY     
Equity attributable to parent company shareholders563,1504,9483,2324,5348,4
Total equity563,1504,9483,2324,5348,4
      
LIABILITIES     
Non-current liabilities325,6233,4231,9222,7209,0
Overdraft---32,7-
Current liabilities340,1251,8243,1224,7234,1
TOTAL EQUITY AND LIABILITIES1 228,8990,2958,2804,6791,5

Balance sheet - Quarterly

MSEK2020
30 Sep
2020
30 Jun
2020
31 Mar
2019
31 Dec
2019
30 Sep
2019
30 Jun
2019
31 Mar
2018
31 Dec
2018
30 Sep
2018
30 Jun
2018
31 Mar
2017
31 Dec
2017
30 Sep
2017
30 Jun
2017
31 Mar
2016
31 Dec
2016
30 Sep
2016
30 Jun
2016
31 Mar
2015
31 Dec
2015
30 Sep
2015
30 Jun
2015
31 Mar
ASSETS                       
                        
Non-current assets                       
Intangible assets380,6383,7403,0391,7403,6404,7204,2206,8209,1213,4212,4211,5210,0210,5210,3211,9212,3213,3212,7211,3210,9207,0204,3
Property, plant and equipment131,1128,8130,6128,4132,8132,7122,6131,8136,7142,2147,9152,5157,0159,9159,8157,5141,7139,1129,8129,5131,1134,6137,9
Leased assets37,039,844,046,959,563,352,9----------------
Financial assets5,04,64,83,415,13,93,83,84,24,24,24,14,44,54,44,44,94,84,92,73,02,72,7
Deferred tax assets26,626,828,327,627,325,922,725,123,024,324,123,723,519,318,618,619,619,017,617,714,215,115,9
Total non-current assets580,3583,8610,7598,0638,4630,4406,2367,4373,0384,1388,6391,8394,9394,1393,1392,4378,5376,1365,1361,2359,1359,4360,8
                        
Current assets                       
Inventories298,3300,2288,0287,9277,5293,5229,3212,6202,8214,4233,5203,1201,0204,4208,8198,8203,8203,0207,2185,8183,7196,5202,0
Other current assets282,8288,2315,1211,7250,8277,9244,3194,7241,8246,7243,7207,3244,3231,2241,8181,0221,4224,6240,9198,4231,0227,7231,2
 223,1150,4148,3131,178,743,0209,6215,5174,4130,7155,0156,0123,296,52,432,336,016,837,646,127,113,127,7
TOTAL ASSETS1 384,51 322,51 362,21 228,81 245,41 244,81 089,5990,2992,0976,01 020,8958,2963,4926,1846,1804,6839,7820,5850,8791,5800,9796,7821,7
                        
EQUITY                       
Equity attributable to parent company shareholders596,2606,7627,1563,1563,9544,9539,5504,9493,8475,9501,4483,2472,5458,3347,8324,5319,2303,1380,0348,4342,9325,0341,2
Total equity596,2606,7627,1563,1563,9544,9539,5504,9493,8475,9501,4483,2472,5458,3347,8324,5319,2303,1380,0348,4342,9325,0341,2
                        
LIABILITIES                       
Non-current liabilities305,9335,7327,1325,6350,6339,0269,6233,4230,9233,9231,2231,9227,3224,0223,4222,7225,2218,3211,2209,0210,2210,7211,5
Overdraft--------------20,532,739,750,4---17,920,4
Current liabilities482,5380,2407,9340,1330,9360,9280,4251,8267,3266,2288,3243,1263,6243,8254,4224,7255,6248,6259,6234,1247,9243,1248,6
TOTAL EQUITY AND LIABILITIES1 384,51 322,51 362,21 228,81 245,41 244,81 089,5990,2992,0976,01 020,8958,2963,4926,1846,1804,6839,7820,5850,8791,5800,9796,7821,7