Balance Sheet

Download financial tables as an Excel-file

 

Balance sheet - Full year

MSEK20192018201720162015
ASSETS     
      
Non-current assets     
Intangible assets391,7206,8211,5211,9211,3
Property, plant and equipment128,4131,8152,5157,5129,5
Leased assets46,9    
Financial assets3,43,84,14,42,7
Deferred tax assets27,625,123,718,617,7
Total non-current assets598,0367,4391,8392,4361,2
      
Current assets     
Inventories287,9212,6203,1198,8185,8
Other current assets211,7194,7207,3181,1198,4
 131,1215,5156,032,346,1
TOTAL ASSETS1 228,8990,2958,2804,6791,5
      
EQUITY     
Equity attributable to parent company shareholders563,1504,9483,2324,5348,4
Total equity563,1504,9483,2324,5348,4
      
LIABILITIES     
Non-current liabilities325,6233,4231,9222,7209,0
Overdraft---32,7-
Current liabilities340,1251,8243,1224,7234,1
TOTAL EQUITY AND LIABILITIES1 228,8990,2958,2804,6791,5

Balance sheet - Quarterly

MSEK2020
31 Mar
2019
31 Dec
2019
30 Sep
2019
30 Jun
2019
31 Mar
2018
31 Dec
2018
30 Sep
2018
30 Jun
2018
31 Mar
2017
31 Dec
2017
30 Sep
2017
30 Jun
2017
31 Mar
2016
31 Dec
2016
30 Sep
2016
30 Jun
2016
31 Mar
2015
31 Dec
2015
30 Sep
2015
30 Jun
2015
31 Mar
ASSETS                     
                      
Non-current assets                     
Intangible assets403,0391,7403,6404,7204,2206,8209,1213,4212,4211,5210,0210,5210,3211,9212,3213,3212,7211,3210,9207,0204,3
Property, plant and equipment130,6128,4132,8132,7122,6131,8136,7142,2147,9152,5157,0159,9159,8157,5141,7139,1129,8129,5131,1134,6137,9
Leased assets44,046,959,563,352,9                
Financial assets4,83,415,13,93,83,84,24,24,24,14,44,54,44,44,94,84,92,73,02,72,7
Deferred tax assets28,327,627,325,922,725,123,024,324,123,723,519,318,618,619,619,017,617,714,215,115,9
Total non-current assets610,7598,0638,4630,4406,2367,4373,0384,1388,6391,8394,9394,1393,1392,4378,5376,1365,1361,2359,1359,4360,8
                      
Current assets                     
Inventories288,0287,9277,5293,5229,3212,6202,8214,4233,5203,1201,0204,4208,8198,8203,8203,0207,2185,8183,7196,5202,0
Other current assets315,1211,7250,8277,9244,3194,7241,8246,7243,7207,3244,3231,2241,8181,0221,4224,6240,9198,4231,0227,7231,2
 148,3131,178,743,0209,6215,5174,4130,7155,0156,0123,296,52,432,336,016,837,646,127,113,127,7
TOTAL ASSETS1 362,21 228,81 245,41 244,81 089,5990,2992,0976,01 020,8958,2963,4926,1846,1804,6839,7820,5850,8791,5800,9796,7821,7
                      
EQUITY                     
Equity attributable to parent company shareholders627,1563,1563,9544,9539,5504,9493,8475,9501,4483,2472,5458,3347,8324,5319,2303,1380,0348,4342,9325,0341,2
Total equity627,1563,1563,9544,9539,5504,9493,8475,9501,4483,2472,5458,3347,8324,5319,2303,1380,0348,4342,9325,0341,2
                      
LIABILITIES                     
Non-current liabilities327,1325,6350,6339,0269,6233,4230,9233,9231,2231,9227,3224,0223,4222,7225,2218,3211,2209,0210,2210,7211,5
Overdraft------------20,532,739,750,4---17,920,4
Current liabilities407,9340,1330,9360,9280,4251,8267,3266,2288,3243,1263,6243,8254,4224,7255,6248,6259,6234,1247,9243,1248,6
TOTAL EQUITY AND LIABILITIES1 362,21 228,81 245,41 244,81 089,5990,2992,0976,01 020,8958,2963,4926,1846,1804,6839,7820,5850,8791,5800,9796,7821,7